Skip to content

Results for the first three quarters of 2024

(consolidated, in millions of EUR) Q1/2023 Q2/2023 Q3/2023 Q4/2023 Q1/2024 Q2/2024 Q3/2024
Sales 1,122.1 1,059.3 1,015.1 967.9 1,025.0 1,018.9 1,024.9
Adjusted EBITDA 133.6 103.7 121.4 91.5 94.5 107.2 94.0
Adjusted operating profit 78.7 48.3 63.4 38.8 39.6 51.0 35.7
Adjusted operating margin (%) 7.0 % 4.6 % 6.2 % 4.0 % 3.9 % 5.0 % 3.5 %
Operating profit 61.6 42.4 55.8 37.8 39.6 51.0 35.7
Capital employed 3,309.3 3,449.8 3,558.0 3,546.3 3,515.0 3,455.2 3,410.6
Return on capital employed (%) 16.0 % 11.7 % 8.4 % 6.5 % 5.4 % 5.6 % 4.8 %
Profit before tax 49.0 28.2 41.7 17.8 18.0 33.2 19.7
Income tax expense (14.1) 0.2 (13.8) (19.9) (7.1) (6.7) (4.8)
Profit for the period 34.9 28.4 27.9 (2.1) 10.9 26.5 14.9
Net profit margin (%) 3.1 % 2.7 % 2.7 % -0.2 % 1.1 % 2.6 % 1.5 %
Earnings per share (in EUR) 1.71 1.41 1.38 (0.14) 0.52 1.30 0.72
Cash flow from operating activities 67.2 82.9 177.2 458.9 52.5 148.1 (33.0)
Free cash flow (28.6) (36.3) 73.7 361.0 (38.5) 97.9 (78.2)
Capital expenditures 96.4 121.4 105.7 101.8 92.8 52.7 45.8
(in millions of EUR) Q1/2023 Q2/2023 Q3/2023 Q4/2023 Q1/2024 Q2/2024 Q3/2024
Sales1) 483.0 438.3 449.0 410.9 428.9 407.0 431.6
Adjusted EBITDA 62.2 67.9 86.8 65.6 60.1 61.3 68.2
Adjusted operating profit 43.7 49.8 66.8 54.6 40.8 41.6 48.2
Adjusted operating margin (%) 9.0 % 11.4 % 14.9 % 13.3 % 9.5 % 10.2 % 11.2 %
Operating profit 28.0 49.1 66.9 55.8 40.8 41.6 48.2
Capital employed 1,196.1 1,258.0 1,300.0 1,272.2 1,243.0 1,210.1 1,180.5
Return on capital employed2) (%) 14.6 % 14.9 % 16.4 % 16.9 % 17.1 % 16.9 % 15.7 %
Cash flow from operating activities 65.0 70.3 88.5 194.6 47.3 71.9 28.6
Free cash flow 34.5 38.1 54.0 175.9 25.8 58.9 16.2
Capital expenditures 31.1 34.0 36.3 21.5 23.1 13.8 10.6
Produced volume (in millions of m2) 845 734 730 718 787 741 813

1) including interdivisional sales

2) The calculation of the previous year’s figures is based on the average of the last three, six and nine months respectively.

 

(in millions of EUR) Q1/2023 Q2/2023 Q3/2023 Q4/2023 Q1/2024 Q2/2024 Q3/2024
Sales1) 174.1 169.1 158.1 152.3 164.8 156.8 148.6
Adjusted EBITDA 17.1 18.1 19.9 19.9 21.0 16.6 18.3
Adjusted operating profit 7.3 8.3 10.1 8.4 12.1 7.2 7.5
Adjusted operating margin (%) 4.2 % 4.9 % 6.4 % 5.5 % 7.3 % 4.6 % 5.0 %
Operating profit 5.9 3.1 2.4 6.2 12.1 7.2 7.5
Capital employed 367.7 394.7 411.4 405.0 408.9 409.3 414.3
Return on capital employed2) (%) 8.0 % 7.9 % 8.3 % 8.4 % 9.5 % 9.2 % 8.5 %
Cash flow from operating activities (7.8) 9.6 24.6 49.8 19.8 15.0 (2.0)
Free cash flow (15.1) 0.1 5.1 17.3 (5.0) 6.2 (13.4)
Capital expenditures 7.3 9.5 19.7 32.6 24.9 10.0 12.1
Produced volume (in millions of m2) 249 245 233 230 245 233 232

1) including interdivisional sales

2) The calculation of the previous year’s figures is based on the average of the last three, six and nine months respectively.

 

(in millions of EUR) Q1/2023 Q2/2023 Q3/2023 Q4/2023 Q1/2024 Q2/2024 Q3/2024
Sales1) 521.2 498.1 448.4 451.4 483.5 502.7 491.1
Adjusted EBITDA 54.3 17.7 14.7 6.0 13.4 29.3 7.5
Adjusted operating profit 27.7 (9.8) (13.5) (24.2) (13.3) 2.2 (20.0)
Adjusted operating margin (%) 5.3 % -2.0 % -3.0 % -5.4 % -2.7 % 0.4 % -4.1 %
Operating profit 27.7 (9.8) (13.5) (24.2) (13.3) 2.2 (20.0)
Capital employed 1,745.5 1,797.1 1,846.6 1,869.1 1,863.1 1,835.8 1,815.8
Return on capital employed (%) 20.8 % 12.3 % 5.0 % -1.1 % -3.3 % -2.7 % -3.0 %
Cash flow from operating activities 10.0 3.0 64.1 214.5 (14.6) 61.2 (59.6)
Free cash flow (48.0) (74.5) 14.6 167.8 (59.3) 32.8 (81.0)
Capital expenditures 58.0 77.9 49.7 47.7 44.8 28.9 23.1
Tonnage produced (in thous. of tonnes) 688 644 666 696 795 812 747
    Cartonboard 374 356 356 386 450 465 431
    Paper 114 113 125 121 126 119 118
    Pulp2) 200 175 185 189 219 228 198
       Market pulp 23 10 13 23 32 33 19
       Internal pulp 177 165 172 166 187 195 179
               

1) including interdivisional sales

2) Chemical pulp and CTMP